Annual report pursuant to Section 13 and 15(d)

Supplemental Oil and Gas Reserve Information (Unaudited) (Details 5)

v3.7.0.1
Supplemental Oil and Gas Reserve Information (Unaudited) (Details 5)
Dec. 31, 2016
USD ($)
Standardized measure of discounted future net cash flows  
Future net production revenue $ 74,093,600
Future production costs (17,313,400)
Future capex costs (19,750,000)
Future net cash flows before tax 37,030,200
Future income taxes (assuming 34% corporate tax rate) (12,590,268)
Future net cash flows after tax 24,439,932
10% annual discount for estimating of future cash flows (14,908,800)
Standardized measure of discounted net future cash flows $ 9,531,132